Written by Arlene V. Hepiga
|
COTABATO LIGHT & POWER COMPANY |
ERC CASE NO. 2001-898 AND 2001-503 |
RATE SCHEDULE |
May 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gen. Retail |
Gen. Retail |
Gen. Retail |
|
|
|
Residential |
Service 1 |
Service 2 |
Service 3 |
Gen. Retail |
Flat |
|
|
(< = 20KW) |
(>20KW & |
(> 40KW & |
Service 4 |
Lighting |
|
|
|
<=40KW) |
< = 200KW) |
(> 200KW) |
Service |
Generation Charge (PhP/kWh) |
3.7371 |
3.7371 |
3.7371 |
3.7371 |
3.7371 |
3.7371 |
Transmission Charge (PhP/Kwh) |
0.5666 |
0.6207 |
0.5179 |
0.4943 |
0.4423 |
0.7983 |
(PhP/KW) |
|
|
286.4078 |
169.5946 |
219.6319 |
|
Distribution Charge (PhP/Kwh) |
1.9002 |
1.9002 |
0.3193 |
0.2748 |
0.0000 |
2.0783 |
(PhP/KW) |
|
|
362.12 |
291.08 |
345.77 |
|
Customer Charges |
|
|
|
|
|
|
Supply Charge (PhP/Cust/Mo.) |
|
|
138.97 |
285.92 |
2,008.16 |
78.96 |
(PhP/Kwh) |
0.1802 |
0.1802 |
|
|
|
|
Metering Charge (PhP/Meter/Mo.) |
5.00 |
5.00 |
237.39 |
338.21 |
4,540.26 |
0 |
(PhP/Kwh) |
0.4573 |
0.4573 |
|
|
|
|
Fuel Recovery Charge (PhP/Kwh) |
- |
- |
- |
- |
- |
- |
Fuel Recovery ERC Case#2011-068RC |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
Automatic Fuel Recovery (Php/kwh) |
0.0009 |
0.0009 |
0.0009 |
0.0009 |
0.0009 |
0.0009 |
System Loss Charge (PhP/Kwh) |
0.3298 |
0.3353 |
0.4311 |
0.3797 |
0.3707 |
0.3514 |
Inter-Class Cross |
|
|
|
|
|
|
Subsidy (PhP/Kwh) |
- |
- |
- |
- |
- |
- |
Lifeline Rate Subsidy (PhP/Kwh) |
|
0.0652 |
0.0652 |
0.0652 |
0.0652 |
0.0652 |
(In excess of 80 Kwh) |
0.0652 |
|
|
|
|
|
Senior Citizen Subsidy (Php/Kwh) |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
Universal Charge (PhP/Kwh) |
|
|
|
|
|
|
Missionary Electrification |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
UCME - Subsidy |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
UCME - True-up Adjustment for Cys 2003-2009 and for CY 2011 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
UCME - True-up Adjustment for CY 2010 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
UCME - RE Developer |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
Environmental Charge |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
Stranded Contract Costs |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
|
|
|
|
|
|
|
Feed-in Tariff Allowance (FIT-ALL) |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
VAT RATES: |
|
|
|
|
|
|
Generation Rate VAT |
0.2783 |
0.2783 |
0.2783 |
0.2783 |
0.2783 |
0.2783 |
Transmission Rate VAT |
0.0021 |
0.0023 |
0.0060 |
0.0040 |
0.0037 |
0.0029 |
System Losses VAT |
0.0240 |
0.0240 |
0.0240 |
0.0240 |
0.0240 |
0.0240 |
Genco |
0.0238 |
0.0238 |
0.0238 |
0.0238 |
0.0238 |
0.0238 |
Transco |
0.0002 |
0.0002 |
0.0002 |
0.0002 |
0.0002 |
0.0002 |
Distribution Revenue (02-01-06) |
12.00% |
12.00% |
12.00% |
12.00% |
12.00% |
12.00% |
Other Charges |
12.00% |
12.00% |
12.00% |
12.00% |
12.00% |
12.00% |
|
|
|
|
|
|
|
Power Act Reduction Rate |
80.19%(0.24056) |
|
|
|
|
|
NPC/TSI/WMPC/TMI/SPPC & NGCP Rate |
- |
|
|
|
|
|
Note: |
1. Local Franchise Tax for Sultan Kudarat & Datu Odin Sinsuat Maguindanao Customers is 0.5% |
2. 12% VAT on distribution & other charges effective Feb. 1, 2006. |
3. Fuel & Lubricant cost recovery of Php0.0298/kwhr starting October, 2010 billing (ERC Case No. 2010-023 RC). |
4. Universal Charge for Missionary Electrification is PhP0.1163 starting Sept. 2011 billing. ERC order under ERC Case No. 2011-074 RC. |
NPC-SPUG Recovery of the shortfalls in the ME subsidy for CY 2003 to 2009 under the True-up Mechanism pursuant to the |
Commission's Resolution No. 11. Series of 2005 is PhP0.0709/Kwh on top of the existing UC-ME of PhP0.0454/Kwh. |
5. Universal Charge for Stranded Contract Costs of PhP0.1938/kWh starting April 2013 Billing. ERC Case No. 2011-091 RC docketed Feb. 19, 2013. |
6. Universal Charge for Missionary Electrification RE Developer of PhP0.0017/kWh starting January 2014 Billing. ERC Case No. 2012-085 |
RC docketed Oct. 14, 2013. |
7. Feed-In-Tariff Allowance of PhP0.0406/kWh implemented starting Feb. 2015 billng in compliance with ERC Case No. 2014-019 RC. |
8. Feed-In-Tariff Allowance increased from Php0.0406/kWh to Php0.1240/kWh effective April 2016 rate/billing in compliance with ERC Case No. 2015-216 RC Order |
dtd. 2/16/16. |
9. SPPC under recovery in the amount of Php 16,331,594.80 including VAT at Php0.0913 & 0.0110 will be recovered starting January 2017 to Dec. 2017. |
|
|
Gen. Retail |
Gen. Retail |
Gen. Retail |
|
|
|
Residential |
Service 1 |
Service 2 |
Service 3 |
Gen. Retail |
Flat |
|
|
(< = 20KW) |
(>20KW & |
(> 40KW & |
Service 4 |
Lighting |
|
|
|
<=40KW) |
< = 200KW) |
(> 200KW) |
Service |
Generation Charge (PhP/kWh) |
3.7371 |
3.7371 |
3.7371 |
3.7371 |
3.7371 |
3.7371 |
Transmission Charge (PhP/Kwh) |
0.5666 |
0.6207 |
0.5179 |
0.4943 |
0.4423 |
0.7983 |
(PhP/KW) |
|
|
286.4078 |
169.5946 |
219.6319 |
|
Distribution Charge (PhP/Kwh) |
1.9002 |
1.9002 |
0.3193 |
0.2748 |
0.0000 |
2.0783 |
(PhP/KW) |
|
|
362.12 |
291.08 |
345.77 |
|
Customer Charges |
|
|
|
|
|
|
Supply Charge (PhP/Cust/Mo.) |
|
|
138.97 |
285.92 |
2,008.16 |
78.96 |
(PhP/Kwh) |
0.1802 |
0.1802 |
|
|
|
|
Metering Charge (PhP/Meter/Mo.) |
5.00 |
5.00 |
237.39 |
338.21 |
4,540.26 |
0 |
(PhP/Kwh) |
0.4573 |
0.4573 |
|
|
|
|
Fuel Recovery Charge (PhP/Kwh) |
- |
- |
- |
- |
- |
- |
Fuel Recovery ERC Case#2011-068RC |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
Automatic Fuel Recovery (Php/kwh) |
0.0009 |
0.0009 |
0.0009 |
0.0009 |
0.0009 |
0.0009 |
System Loss Charge (PhP/Kwh) |
0.3298 |
0.3353 |
0.4311 |
0.3797 |
0.3707 |
0.3514 |
Inter-Class Cross |
|
|
|
|
|
|
Subsidy (PhP/Kwh) |
- |
- |
- |
- |
- |
- |
Lifeline Rate Subsidy (PhP/Kwh) |
|
0.0652 |
0.0652 |
0.0652 |
0.0652 |
0.0652 |
(In excess of 80 Kwh) |
0.0652 |
|
|
|
|
|
Senior Citizen Subsidy (Php/Kwh) |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
Universal Charge (PhP/Kwh) |
|
|
|
|
|
|
Missionary Electrification |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
UCME - Subsidy |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
UCME - True-up Adjustment for Cys 2003-2009 and for CY 2011 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
UCME - True-up Adjustment for CY 2010 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
UCME - RE Developer |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
Environmental Charge |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
Stranded Contract Costs |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
|
|
|
|
|
|
|
Feed-in Tariff Allowance (FIT-ALL) |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
VAT RATES: |
|
|
|
|
|
|
Generation Rate VAT |
0.2783 |
0.2783 |
0.2783 |
0.2783 |
0.2783 |
0.2783 |
Transmission Rate VAT |
0.0021 |
0.0023 |
0.0060 |
0.0040 |
0.0037 |
0.0029 |
System Losses VAT |
0.0240 |
0.0240 |
0.0240 |
0.0240 |
0.0240 |
0.0240 |
Genco |
0.0238 |
0.0238 |
0.0238 |
0.0238 |
0.0238 |
0.0238 |
Transco |
0.0002 |
0.0002 |
0.0002 |
0.0002 |
0.0002 |
0.0002 |
Distribution Revenue (02-01-06) |
12.00% |
12.00% |
12.00% |
12.00% |
12.00% |
12.00% |
Other Charges |
12.00% |
12.00% |
12.00% |
12.00% |
12.00% |
12.00% |
|
|
|
|
|
|
|
Power Act Reduction Rate |
80.19%(0.24056) |
|
|
|
|
|
NPC/TSI/WMPC/TMI/SPPC & NGCP Rate |
- |
|
|
|
|
|
|