November 2019

PDF

| Print |

E-mail

Cotabato Light and Power Company Summary of Generation Rate For November 2019 Billing Sources % total to kWh Purchase A.) kWh Purchased B.) Generation Cost C.) Other Cost Adjustments D.) Total Generation Cost for the month Average Generation Rate NPC 62.85% 10,173,824 27,168,503 27,168,503 2.6704 Bilateral Contracts: TSI 16.37% 2,649,766 15,689,730 15,689,730 5.9212 TMI 0.00% - - - SMCPC 16.31% 2,640,875 16,135,875 16,135,875 6.1100 HBI 4.47% 723,742 2,836,157 2,836,157 3.9187 Others: PPD and Pilferage (20,523) (708,731) (729,253) Total 100% 16,188,207 61,809,742 (708,731) 61,101,011 3.7744 Other Generation Rate Adjustments Approved by ERC 0.0049 Effective Rate 3.7793 COTABATO LIGHT & POWER COMPANY RATE PROFILE - COMPARATIVE For November 2019 Billing Unit Residential Gen. Retail Service 1 (<=20KW) Gen. Retail Service 2 (>=20KW &<=40KW) Gen. Retail Service 3 (>=40KW &<=200KW) Gen. Retail Service 4 (>200KW) Flat Lighting Service Generation Charge PhP/kWh 3.7793 3.7793 3.7793 3.7793 3.7793 3.7793 Power Act Reduction % 63.16% Transmission Charge PhP/kWh 0.5481 0.6007 0.5179 0.4943 0.4423 1.1133 PhP/kW 333.4249 229.3916 305.8373 System Loss Charge PhP/kWh 0.3434 0.3476 0.4491 0.4043 0.3974 0.3882 Distribution Charge PhP/kWh 1.9002 1.9002 0.3193 0.2748 0.00 2.0783 PhP/kW 362.12 291.08 345.77 Supply Charge PhP/Cust/Mo. 138.97 285.92 2,008.16 78.96 PhP/kWh 0.1802 0.1802 Metering Charge PhP/Meter/Mo. 5.00 5.00 237.39 338.21 4,540.26 0.00 PhP/kWh 0.4573 0.4573 Fuel Recovery Charge PhP/Kwh Automatic Fuel Recovery PhP/Kwh 0.0083 0.0083 0.0083 0.0083 0.0083 0.0083 Lifeline Rate Subsidy (PhP/Kwh) PhP/kWh 0.0845 0.0845 0.0845 0.0845 0.0845 (In excess of 80 Kwh) PhP/kWh 0.0845 Senior Citizen Subsidy PhP/kWh 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 Inter-Class Cross Subsidies PhP/kWh Surcharge % 2% 2% 2% 2% 2% 2% Franchise Tax - Cot. City % 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% Franchise Tax - Maguindanao % 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% VAT Rates Generation Charge P/Kwh 0.2873 0.2873 0.2873 0.2873 0.2873 0.2873 Transmission Charge P/Kwh 0.0526 0.0578 0.1807 0.1265 0.1181 0.1070 System Loss Charge P/Kwh 0.0293 0.0293 0.0293 0.0293 0.0293 0.0293 Gen. Rate SL VAT P/Kwh 0.0228 0.0228 0.0228 0.0228 0.0228 0.0228 Trans. SL VAT P/Kwh 0.0065 0.0065 0.0065 0.0065 0.0065 0.0065 Distribution Revenue P/Kwh 12% 12% 12% 12% 12% 12% Others P/Kwh 12% 12% 12% 12% 12% 12% VAT on NPC/PSALM Adjustment P/Kwh 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Universal Charge (PhP/Kwh) Missionary Electrification P/Kwh 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 UCME - Subsidy P/Kwh 0.0454 0.0454 0.0454 0.0454 0.0454 0.0454 UCME - True-up Adjustment for Cys 2003-2009 and for CY 2011 P/Kwh 0.0709 0.0709 0.0709 0.0709 0.0709 0.0709 UCME - True-up Adjustment for CY 2010 P/Kwh 0.0381 0.0381 0.0381 0.0381 0.0381 0.0381 UCME - RE Developer P/Kwh 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 Environmental Charge P/Kwh 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 Stranded Contract Costs P/Kwh 0.0543 0.0543 0.0543 0.0543 0.0543 0.0543 NPC Stranded Debts P/Kwh 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428 Feed-in Tariff Allowance (FIT-ALL) P/Kwh 0.2226 0.2226 0.2226 0.2226 0.2226 0.2226 NPC/PSALM Adjustment P/Kwh -0.2067 -0.2067 -0.2067 -0.2067 -0.2067 -0.2067