| Cotabato Light and Power Company |
| Summary of Generation Rate |
| For October 2023 Billing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources |
% total to kWh Purchase |
A.) kWh Purchased |
B.) Generation Cost |
C.) Other Cost Adjustments |
D.) Total Generation Cost for the month |
Average Generation Rate |
| NPC |
64.80% |
12,059,582 |
32,214,972 |
|
32,214,972 |
2.6713 |
| Bilateral Contracts: |
| TSI |
4.72% |
879,000 |
8,654,060 |
|
8,654,060 |
9.8453 |
| TMI |
0.00% |
- |
- |
|
- |
|
| SMCPC |
0.00% |
- |
- |
|
- |
0.0000 |
| HBI |
0.00% |
- |
- |
|
- |
0.0000 |
| WESM |
30.42% |
5,661,001 |
37,395,469 |
|
37,395,469 |
6.6058 |
| Net Metering |
0.06% |
11,397 |
50,217 |
|
50,217 |
4.4062 |
| Others: |
| PPD and Pilferage |
|
|
(31,736) |
(469,351) |
(501,087) |
|
| Total |
70% |
18,610,980 |
78,282,983 |
(469,351) |
77,813,632 |
4.1811 |
| Other Generation Rate Adjustments Approved by ERC |
|
|
|
|
|
0.0000 |
| Effective Rate |
|
|
|
|
|
4.1811 |
|
|
|
|
|
|
|
| COTABATO LIGHT & POWER COMPANY |
|
|
| MONTHLY AVERAGE RATE PROFILE - COMPARATIVE |
|
|
| For October 2023 Billing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Customer Class |
Consumption
(kWh) |
Demand
(kW) |
Load Factor |
September 2023 Rates |
October 2023 Rates |
|
Last period Diff. |
Current period Diff. |
|
vs. Last Month |
|
|
| September 16, 2023 to October 15, 2023 |
October 16, 2023 to November 15, 2023 |
|
|
| 01-F-10/11/12 |
Flat / Street Lights |
14,150 |
0 |
0 |
6.7162 |
6.3576 |
|
0.2894 |
-0.3586 |
|
-5.34% |
| 02-R-21 |
Residential |
200 |
0 |
0 |
8.5001 |
8.1496 |
|
0.3749 |
-0.3505 |
|
-4.12% |
| 03-C-43 |
General Service Retail 1 |
513 |
0 |
0 |
9.1416 |
8.6852 |
|
0.3442 |
-0.4564 |
|
-4.99% |
| 05-P-06 |
General Service Retail 2 |
43,805 |
100 |
60% |
8.5782 |
8.0559 |
|
0.1704 |
-0.5223 |
|
-6.09% |
| 05-P-07 |
General Service Retail 3 |
328,536 |
750 |
60% |
8.3552 |
7.8457 |
|
0.1595 |
-0.5095 |
|
-6.10% |
| 05-P-08 |
General Service Retail 4 |
1,296,000 |
4000 |
60% |
8.4380 |
7.9725 |
|
0.1345 |
-0.4655 |
|
-5.52% |
|
