Written by ingenuity
|
|
COTABATO LIGHT AND POWER COMPANY
RATE PROFILE
JANUARY 2017 BILLING
|
|
|
|
|
|
|
|
|
|
Unit |
Residential |
Gen. Retail Service 1 (<=20KW) |
Gen. Retail Service 2 (>=20KW &<=40KW) |
Gen. Retail Service 3 (>=40KW &<=200KW) |
Gen. Retail Service 4 (>200KW) |
Flat Lighting Service |
Generation Charge |
PhP/kWh |
3.9943 |
3.9943 |
3.9943 |
3.9943 |
3.9943 |
3.9943 |
Power Act Reduction |
% |
75.10% |
|
|
|
|
|
Transmission Charge |
PhP/kWh |
0.5255 |
0.5564 |
0.5179 |
0.4943 |
0.4423 |
0.6136 |
|
PhP/kW |
|
|
243.0324 |
146.1457 |
163.3083 |
|
System Loss Charge |
PhP/kWh |
0.3606 |
0.3642 |
0.4672 |
0.4179 |
0.3989 |
0.3701 |
Senior Citizen Subsidy |
PhP/kWh |
1.9002 |
1.9002 |
0.3193 |
0.2748 |
0.0000 |
2.0783 |
|
PhP/kW |
|
|
362.12 |
291.08 |
345.77 |
|
Supply Charge |
PhP/Cust/Mo. |
|
|
138.97 |
285.92 |
2,008.16 |
78.96 |
|
PhP/kWh |
0.1802 |
0.1802 |
|
|
|
|
Metering Charge |
PhP/Meter/Mo. |
5.00 |
5.00 |
237.39 |
338.21 |
4,540.26 |
|
|
PhP/kWh |
0.4573 |
0.4573 |
|
|
|
|
Fuel Recovery Charge |
PhP/kWh |
- |
- |
- |
- |
- |
- |
Fuel Recovery ERC Case#2011-068RC |
PhP/kWh |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
Automatic Fuel Recovery |
PhP/kWh |
0.0117 |
0.0117 |
0.0117 |
0.0117 |
0.0117 |
0.0117 |
Lifeline Rate Subsidy |
PhP/kWh |
0.0745 |
0.0745 |
0.0745 |
0.0745 |
0.0745 |
0.0745 |
Senior Citizen Subsidy |
PhP/kWh |
0.0004 |
0.0004 |
0.0004 |
0.0004 |
0.0004 |
0.0004 |
Inter-Class Cross Subsidies |
PhP/kWh |
- |
- |
- |
- |
- |
- |
Surcharge |
% |
2% |
2% |
2% |
2% |
2% |
2% |
Franchise Tax |
% |
0.25% |
0.25% |
0.25% |
0.25% |
0.25% |
0.25% |
VAT Rates |
|
|
|
|
|
|
|
Generation Charge |
P/kWh |
0.3005 |
0.3005 |
0.3005 |
0.3005 |
0.3005 |
0.3005 |
Transmission Charge |
P/kWh |
0.0023 |
0.0024 |
0.0070 |
0.0048 |
0.0040 |
0.0027 |
System Loss Charge |
P/kWh |
0.0268 |
0.0268 |
0.0268 |
0.0268 |
0.0268 |
0.0268 |
Gen. Rate SL VAT |
P/kWh |
0.0265 |
0.0265 |
0.0265 |
0.0265 |
0.0265 |
0.0265 |
Trans. SL VAT |
P/kWh |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
Distribution Revenues |
P/kWh |
12% |
12% |
12% |
12% |
12% |
12% |
Others |
P/kWh |
12% |
12% |
12% |
12% |
12% |
12% |
Universal Charge (PhP/kWh) |
|
|
|
|
|
|
|
Missionary Electrification |
PhP/kWh |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
UCME - Subsidy |
|
0.0454 |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
UCME - True-up Adj. for Cys 2003-2009 and for CY 2011 |
|
0.0709 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
UCME - True-up Adjustment for CY 2010 |
|
0.0381 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
UCME - RE Developer |
|
0.0017 |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
Environmental Charge |
PhP/kWh |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
Stranded Contract Costs |
PhP/kWh |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
Average Rate |
PhP/kWh |
|
|
|
|
|
|
Feed-in Tariff Allowance (FIT-ALL) |
PhP/kWh |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
|