Written by Arlene V. Hepiga
|
COTABATO LIGHT & POWER COMPANY |
ERC CASE NO. 2001-898 AND 2001-503 |
RATE PROFILE |
|
Unit |
Residential |
Gen. Retail Service 1 (<=20KW) |
Gen. Retail Service 2 (>=20KW &<=40KW) |
Gen. Retail Service 3 (>=40KW &<=200KW) |
Gen. Retail Service 4 (>200KW) |
Flat Lighting Service |
Generation Charge |
PhP/kWh |
4.0480 |
4.0480 |
4.0480 |
4.0480 |
4.0480 |
4.0480 |
Power Act Reduction |
% |
72.51% |
|
|
|
|
|
Transmission Charge |
PhP/kWh |
0.6515 |
0.6650 |
0.5179 |
0.4943 |
0.4423 |
0.8443 |
|
PhP/kW |
|
|
273.2668 |
177.6460 |
234.5298 |
|
System Loss Charge |
PhP/kWh |
0.3504 |
0.3523 |
0.4475 |
0.4002 |
0.3907 |
0.3679 |
Distribution Charge |
PhP/kWh |
1.9002 |
1.9002 |
0.3193 |
0.2748 |
0.0000 |
2.0783 |
|
PhP/kW |
|
|
362.12 |
291.08 |
345.77 |
|
Supply Charge |
PhP/Cust/Mo. |
|
|
138.97 |
285.92 |
2,008.16 |
78.96 |
|
PhP/kWh |
0.1802 |
0.1802 |
|
|
|
|
Metering Charge |
PhP/Meter/Mo. |
5.00 |
5.00 |
237.39 |
338.21 |
4,540.26 |
|
|
PhP/kWh |
0.4573 |
0.4573 |
|
|
|
|
Fuel Recovery Charge |
PhP/kWh |
- |
- |
- |
- |
- |
- |
Fuel Recovery ERC Case#2011-068RC |
PhP/kWh |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
0.0000 |
Automatic Fuel Recovery |
PhP/kWh |
0.0079 |
0.0079 |
0.0079 |
0.0079 |
0.0079 |
0.0079 |
Lifeline Rate Subsidy |
PhP/kWh |
0.0965 |
0.0965 |
0.0965 |
0.0965 |
0.0965 |
0.0965 |
Senior Citizen Subsidy |
PhP/kWh |
0.0004 |
0.0004 |
0.0004 |
0.0004 |
0.0004 |
0.0004 |
Inter-Class Cross Subsidies |
PhP/kWh |
- |
- |
- |
- |
- |
- |
Surcharge |
% |
2% |
2% |
2% |
2% |
2% |
2% |
Franchise Tax |
% |
0.25% |
0.25% |
0.25% |
0.25% |
0.25% |
0.25% |
VAT Rates |
|
|
|
|
|
|
|
Generation Charge |
P/kWh |
0.2742 |
0.2742 |
0.2742 |
0.2742 |
0.2742 |
0.2742 |
Transmission Charge |
P/kWh |
0.0024 |
0.0025 |
0.0064 |
0.0044 |
0.0040 |
0.0031 |
System Loss Charge |
P/kWh |
0.0230 |
0.0230 |
0.0230 |
0.0230 |
0.0230 |
0.0230 |
Gen. Rate SL VAT |
P/kWh |
0.0227 |
0.0227 |
0.0227 |
0.0227 |
0.0227 |
0.0227 |
Trans. SL VAT |
P/kWh |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
0.0003 |
Distribution Revenues |
P/kWh |
12% |
12% |
12% |
12% |
12% |
12% |
Others |
P/kWh |
12% |
12% |
12% |
12% |
12% |
12% |
Universal Charge (PhP/kWh) |
|
|
|
|
|
|
|
Missionary Electrification |
PhP/kWh |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
0.1561 |
UCME - Subsidy |
|
0.0454 |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
0.0454 |
UCME - True-up Adj. for Cys 2003-2009 and for CY 2011 |
|
0.0709 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
0.0709 |
UCME - True-up Adjustment for CY 2010 |
|
0.0381 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
0.0381 |
UCME - RE Developer |
|
0.0017 |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
0.0017 |
Environmental Charge |
PhP/kWh |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
0.0025 |
Stranded Contract Costs |
PhP/kWh |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
0.1938 |
Average Rate |
PhP/kWh |
|
|
|
|
|
|
Feed-in Tariff Allowance (FIT-ALL) |
PhP/kWh |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
0.1240 |
Note: |
1. Local Franchise Tax for Sultan Kudarat & Datu Odin Sinsuat Maguindanao Customers is 0.5% |
2. 12% VAT on distribution & other charges effective Feb. 1, 2006. |
3. Fuel & Lubricant cost recovery of Php0.0298/kwhr starting October, 2010 billing (ERC Case No. 2010-023 RC). |
4. Universal Charge for Missionary Electrification is PhP0.1163 starting Sept. 2011 billing. ERC order under ERC Case No. 2011-074 RC. |
NPC-SPUG Recovery of the shortfalls in the ME subsidy for CY 2003 to 2009 under the True-up Mechanism pursuant to the |
Commission's Resolution No. 11. Series of 2005 is PhP0.0709/Kwh on top of the existing UC-ME of PhP0.0454/Kwh. |
5. Universal Charge for Stranded Contract Costs of PhP0.1938/kWh starting April 2013 Billing. ERC Case No. 2011-091 RC docketed Feb. 19, 2013. |
6. Universal Charge for Missionary Electrification RE Developer of PhP0.0017/kWh starting January 2014 Billing. ERC Case No. 2012-085 |
RC docketed Oct. 14, 2013. |
7. Feed-In-Tariff Allowance of PhP0.0406/kWh implemented starting Feb. 2015 billng in compliance with ERC Case No. 2014-019 RC. |
8. Feed-In-Tariff Allowance increased from Php0.0406/kWh to Php0.1240/kWh effective April 2016 rate/billing in compliance with ERC Case No. 2015-216 RC Order |
dtd. 2/16/16. |
9. SPPC under recovery in the amount of Php 16,331,594.80 including VAT at Php0.0913 & 0.0110 will be recovered starting January 2017 to Dec. 2017. |
|