June 2019

PDF

| Print |

E-mail

Cotabato Light and Power Company Summary of Generation Rate Billing month: June 2019 Sources % total to kWh Purchase A.) kWh Purchased B.) Generation Cost C.) Other Cost Adjustments D.) Total Generation Cost for the month Average Generation Rate NPC 50.72% 8,272,368 23,990,022 23,990,022 2.9000 Bilateral Contracts: TSI 16.96% 2,766,492 19,066,107 19,066,107 6.8918 TMI 0.00% - - - SMCPC 29.97% 4,887,774 25,975,060 25,975,060 5.3143 HBI 2.35% 384,031 1,709,885 1,709,885 4.4525 Others: PPD and Pilferage (12,293) (936,775) (949,068) Total 100% 16,310,664 70,728,780 (936,775) 69,792,005 4.2789 Other Generation Rate Adjustments Approved by ERC 0.0049 Effective Rate 4.2838 COTABATO LIGHT & POWER COMPANY RATE PROFILE - COMPARATIVE For June 2019 Billing Unit Residential Gen. Retail Service 1 (<=20KW) Gen. Retail Service 2 (>=20KW &<=40KW) Gen. Retail Service 3 (>=40KW &<=200KW) Gen. Retail Service 4 (>200KW) Flat Lighting Service Generation Charge PhP/kWh 4.2838 4.2838 4.2838 4.2838 4.2838 4.2838 Power Act Reduction % 38.92% Transmission Charge PhP/kWh 0.5040 0.6567 0.5179 0.4943 0.4423 1.0902 PhP/kW 359.8024 233.2600 317.0531 System Loss Charge PhP/kWh 0.3831 0.3953 0.5000 0.4489 0.4408 0.4299 Distribution Charge PhP/kWh 1.9002 1.9002 0.3193 0.2748 0.00 2.0783 PhP/kW 362.12 291.08 345.77 Supply Charge PhP/Cust/Mo. 138.97 285.92 2,008.16 78.96 PhP/kWh 0.1802 0.1802 Metering Charge PhP/Meter/Mo. 5.00 5.00 237.39 338.21 4,540.26 0.00 PhP/kWh 0.4573 0.4573 Fuel Recovery Charge PhP/Kwh Automatic Fuel Recovery PhP/Kwh 0.0155 0.0155 0.0155 0.0155 0.0155 0.0155 Lifeline Rate Subsidy (PhP/Kwh) PhP/kWh 0.0794 0.0794 0.0794 0.0794 0.0794 (In excess of 80 Kwh) PhP/kWh 0.0794 Senior Citizen Subsidy PhP/kWh 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 Inter-Class Cross Subsidies PhP/kWh Surcharge % 2% 2% 2% 2% 2% 2% Franchise Tax - Cot. City % 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% Franchise Tax - Maguindanao % 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% VAT Rates Generation Charge P/Kwh 0.3986 0.3986 0.3986 0.3986 0.3986 0.3986 Transmission Charge P/Kwh 0.0550 0.0717 0.2148 0.1449 0.1339 0.1190 System Loss Charge P/Kwh 0.0391 0.0391 0.0391 0.0391 0.0391 0.0391 Gen. Rate SL VAT P/Kwh 0.0318 0.0318 0.0318 0.0318 0.0318 0.0318 Trans. SL VAT P/Kwh 0.0073 0.0073 0.0073 0.0073 0.0073 0.0073 Distribution Revenue P/Kwh 12% 12% 12% 12% 12% 12% Others P/Kwh 12% 12% 12% 12% 12% 12% VAT on NPC/PSALM Adjustment P/Kwh 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000% Universal Charge (PhP/Kwh) Missionary Electrification P/Kwh 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 UCME - Subsidy P/Kwh 0.0454 0.0454 0.0454 0.0454 0.0454 0.0454 UCME - True-up Adjustment for Cys 2003-2009 and for CY 2011 P/Kwh 0.0709 0.0709 0.0709 0.0709 0.0709 0.0709 UCME - True-up Adjustment for CY 2010 P/Kwh 0.0381 0.0381 0.0381 0.0381 0.0381 0.0381 UCME - RE Developer P/Kwh 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 Environmental Charge P/Kwh 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 Stranded Contract Costs P/Kwh 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 NPC Stranded Debts P/Kwh 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428 Feed-in Tariff Allowance (FIT-ALL) P/Kwh 0.2226 0.2226 0.2226 0.2226 0.2226 0.2226 NPC/PSALM Adjustment P/Kwh -0.2007 -0.2007 -0.2007 -0.2007 -0.2007 -0.2007