October 2019

PDF

| Print |

E-mail

Cotabato Light and Power Company Summary of Generation Rate For October 2019 Billing Sources % total to kWh Purchase A.) kWh Purchased B.) Generation Cost C.) Other Cost Adjustments D.) Total Generation Cost for the month Average Generation Rate NPC 61.33% 9,845,414 26,267,232 26,267,232 2.6680 Bilateral Contracts: TSI 17.01% 2,730,710 16,857,650 16,857,650 6.1734 TMI 0.00% - - - SMCPC 17.20% 2,761,172 16,437,602 16,437,602 5.9531 HBI 4.46% 715,744 2,856,808 2,856,808 3.9914 Others: PPD and Pilferage (65,500) (708,520) (774,020) Total 100% 16,053,040 62,353,792 (708,520) 61,645,271 3.8401 Other Generation Rate Adjustments Approved by ERC 0.0049 Effective Rate 3.8450 COTABATO LIGHT & POWER COMPANY RATE PROFILE - COMPARATIVE For October 2019 Billing Unit Residential Gen. Retail Service 1 (<=20KW) Gen. Retail Service 2 (>=20KW &<=40KW) Gen. Retail Service 3 (>=40KW &<=200KW) Gen. Retail Service 4 (>200KW) Flat Lighting Service Generation Charge PhP/kWh 3.8450 3.8450 3.8450 3.8450 3.8450 3.8450 Power Act Reduction % 60.57% Transmission Charge PhP/kWh 0.5542 0.6262 0.5179 0.4943 0.4423 1.1500 PhP/kW 341.0336 220.2055 302.7003 System Loss Charge PhP/kWh 0.3493 0.3550 0.4543 0.4090 0.3983 0.3966 Distribution Charge PhP/kWh 1.9002 1.9002 0.3193 0.2748 0.00 2.0783 PhP/kW 362.12 291.08 345.77 Supply Charge PhP/Cust/Mo. 138.97 285.92 2,008.16 78.96 PhP/kWh 0.1802 0.1802 Metering Charge PhP/Meter/Mo. 5.00 5.00 237.39 338.21 4,540.26 0.00 PhP/kWh 0.4573 0.4573 Fuel Recovery Charge PhP/Kwh Automatic Fuel Recovery PhP/Kwh 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 Lifeline Rate Subsidy (PhP/Kwh) PhP/kWh 0.0842 0.0842 0.0842 0.0842 0.0842 (In excess of 80 Kwh) PhP/kWh 0.0842 Senior Citizen Subsidy PhP/kWh 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 Inter-Class Cross Subsidies PhP/kWh Surcharge % 2% 2% 2% 2% 2% 2% Franchise Tax - Cot. City % 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% Franchise Tax - Maguindanao % 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% VAT Rates Generation Charge P/Kwh 0.2944 0.2944 0.2944 0.2944 0.2944 0.2944 Transmission Charge P/Kwh 0.0537 0.0607 0.1821 0.1267 0.1137 0.1116 System Loss Charge P/Kwh 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 Gen. Rate SL VAT P/Kwh 0.0234 0.0234 0.0234 0.0234 0.0234 0.0234 Trans. SL VAT P/Kwh 0.0066 0.0066 0.0066 0.0066 0.0066 0.0066 Distribution Revenue P/Kwh 12% 12% 12% 12% 12% 12% Others P/Kwh 12% 12% 12% 12% 12% 12% VAT on NPC/PSALM Adjustment P/Kwh 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Universal Charge (PhP/Kwh) Missionary Electrification P/Kwh 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 UCME - Subsidy P/Kwh 0.0454 0.0454 0.0454 0.0454 0.0454 0.0454 UCME - True-up Adjustment for Cys 2003-2009 and for CY 2011 P/Kwh 0.0709 0.0709 0.0709 0.0709 0.0709 0.0709 UCME - True-up Adjustment for CY 2010 P/Kwh 0.0381 0.0381 0.0381 0.0381 0.0381 0.0381 UCME - RE Developer P/Kwh 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 Environmental Charge P/Kwh 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 Stranded Contract Costs P/Kwh 0.0543 0.0543 0.0543 0.0543 0.0543 0.0543 NPC Stranded Debts P/Kwh 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428 Feed-in Tariff Allowance (FIT-ALL) P/Kwh 0.2226 0.2226 0.2226 0.2226 0.2226 0.2226 NPC/PSALM Adjustment P/Kwh -0.2058 -0.2058 -0.2058 -0.2058 -0.2058 -0.2058