August 2020

PDF

| Print |

E-mail

Cotabato Light and Power Company Summary of Generation Rate For August 2020 Billing Sources % total to kWh Purchase A.) kWh Purchased B.) Generation Cost C.) Other Cost Adjustments D.) Total Generation Cost for the month Average Generation Rate NPC 65.42% 10,042,262 26,915,091 26,915,091 2.6802 Bilateral Contracts: TSI 13.51% 2,073,991 15,458,142 15,458,142 7.4533 TMI 0.00% - - - SMCPC 13.87% 2,128,410 14,582,542 14,582,542 6.8514 HBI 7.20% 1,105,669 4,513,727 4,513,727 4.0823 Others: PPD and Pilferage (400) (293,389) (293,789) Total 100% 15,350,332 61,469,102 (293,389) 61,175,713 3.9853 Other Generation Rate Adjustments Approved by ERC 0.0049 Effective Rate 3.9902 COTABATO LIGHT & POWER COMPANY RATE PROFILE - COMPARATIVE For August 2020 Billing Unit Residential Gen. Retail Service 1 (<=20KW) Gen. Retail Service 2 (>=20KW &<=40KW) Gen. Retail Service 3 (>=40KW &<=200KW) Gen. Retail Service 4 (>200KW) Flat Lighting Service Generation Charge PhP/kWh 3.9902 3.9902 3.9902 3.9902 3.9902 3.9902 Power Act Reduction % 62.68% Transmission Charge PhP/kWh 0.4894 0.7062 0.5179 0.4943 0.4423 1.1383 PhP/kW 477.0195 321.7942 466.0139 System Loss Charge PhP/kWh 0.3390 0.3554 0.4953 0.4334 0.4287 0.3880 Distribution Charge PhP/kWh 1.9002 1.9002 0.3193 0.2748 0.00 2.0783 PhP/kW 362.12 291.08 345.77 Supply Charge PhP/Cust/Mo. 138.97 285.92 2,008.16 78.96 PhP/kWh 0.1802 0.1802 Metering Charge PhP/Meter/Mo. 5.00 5.00 237.39 338.21 4,540.26 0.00 PhP/kWh 0.4573 0.4573 Fuel Recovery Charge PhP/Kwh Automatic Fuel Recovery PhP/Kwh 0.0145 0.0145 0.0145 0.0145 0.0145 0.0145 Lifeline Rate Subsidy (PhP/Kwh) PhP/kWh 0.0864 0.0864 0.0864 0.0864 0.0864 (In excess of 80 Kwh) PhP/kWh 0.0864 Senior Citizen Subsidy PhP/kWh 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 Inter-Class Cross Subsidies PhP/kWh Surcharge % 2% 2% 2% 2% 2% 2% Franchise Tax - Cot. City % 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% Franchise Tax - Maguindanao % 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% VAT Rates Generation Charge P/Kwh 0.3002 0.3002 0.3002 0.3002 0.3002 0.3002 Transmission Charge P/Kwh 0.0474 0.0685 0.2480 0.1685 0.1624 0.1102 System Loss Charge P/Kwh 0.0296 0.0296 0.0296 0.0296 0.0296 0.0296 Gen. Rate SL VAT P/Kwh 0.0227 0.0227 0.0227 0.0227 0.0227 0.0227 Trans. SL VAT P/Kwh 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 Distribution Revenue P/Kwh 12% 12% 12% 12% 12% 12% Others P/Kwh 12% 12% 12% 12% 12% 12% VAT on NPC/PSALM Adjustment P/Kwh 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Universal Charge (PhP/Kwh) Missionary Electrification P/Kwh 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 UCME - Subsidy P/Kwh 0.0454 0.0454 0.0454 0.0454 0.0454 0.0454 UCME - True-up Adjustment for Cys 2003-2009 and for CY 2011 P/Kwh 0.0709 0.0709 0.0709 0.0709 0.0709 0.0709 UCME - True-up Adjustment for CY 2010 P/Kwh 0.0381 0.0381 0.0381 0.0381 0.0381 0.0381 UCME - RE Developer P/Kwh 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 Environmental Charge P/Kwh 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 Stranded Contract Costs P/Kwh 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 NPC Stranded Debts P/Kwh 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428 Feed-in Tariff Allowance (FIT-ALL) P/Kwh 0.0495 0.0495 0.0495 0.0495 0.0495 0.0495 NPC/PSALM Adjustment P/Kwh -0.2170 -0.2170 -0.2170 -0.2170 -0.2170 -0.2170